{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["B.2 工程项目招标控制价封面(封-2-1)","C.2 工程项目招标控制价扉页(扉-2-1)","E.1 建设项目招标控制价投标报价汇总表(表-02)","E.2 单项工程招标控制价投标报价汇总表(表-03)","E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","F.1.1 分部分项工程清单计价表(表-08)【园林绿化工程】","F.2.1 分部分项工程清单综合单价分析表(不分页)(表-0~","F.4 总价措施项目清单与计价表(表-11)【园林绿化工程】","K.2 承包人提供主要材料和工程设备一览表(表-20)【园林~"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.2 工程项目招标控制价封面(封-2-1)","index":0,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,1,0,3],[1,0,1,4],[2,0,2,1],[2,3,2,4],[3,0,3,1],[3,3,3,4],[4,0,4,4],[5,0,5,4]],"flags":["formulas_cached_only"]}
["","达古冰川景区绿化提升项目","","","工程"]
["招标控制价","","","",""]
["招  标  人:",""," ","",""]
["","","(单位盖章)","",""]
[" ","","","",""]
["  封-2 ","","","",""]

{"sheet":"C.2 工程项目招标控制价扉页(扉-2-1)","index":1,"n_rows":13,"n_cols":10,"rows_kept":13,"merged":[[0,1,0,7],[0,8,0,9],[1,0,1,9],[2,0,2,2],[2,3,2,8],[3,0,4,2],[3,3,4,8],[3,9,4,9],[4,0,4,2],[4,3,4,8],[5,0,5,3],[5,4,5,6],[5,7,5,9],[6,0,6,3],[6,4,6,6],[6,7,6,9],[7,0,7,3],[7,4,7,6],[7,7,7,9],[8,0,8,3],[8,4,8,6],[8,7,8,9],[9,0,9,1],[9,2,9,4],[9,6,9,9],[10,0,10,1],[10,2,10,4],[10,6,10,9],[11,0,11,1],[11,2,11,4],[11,6,11,9],[12,0,12,9]],"flags":["formulas_cached_only"]}
["","达古冰川景区绿化提升项目","","","","","","","工程",""]
["招标控制价","","","","","","","","",""]
["招标控制价(小写):","","","299871元","","","","","",""]
["(大写):","","","贰拾玖万玖仟捌佰柒拾壹元整","","","","","",""]
["","","","","","","","","",""]
["招 标 人：","","",""," ","","","","",""]
["","","","","(单位盖章)","","","","",""]
["法定代表人 \r\n或其授权人:","","",""," ","","","","",""]
["       ","","","","(签字或盖章)","","","","",""]
["编　制　人:",""," ","","","复　核　人:"," ","","",""]
["","","(造价人员签字盖专用章)","","","","(一级造价工程师签字盖专用章)","","",""]
["编 制 时 间:",""," ","","","复 核 时 间:"," ","","",""]
["扉-2 ","","","","","","","","",""]

{"sheet":"E.1 建设项目招标控制价投标报价汇总表(表-02)","index":2,"n_rows":23,"n_cols":9,"rows_kept":23,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,6],[1,7,1,8],[2,0,3,1],[2,2,3,2],[2,3,2,4],[2,5,3,5],[2,6,2,8],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,4],[21,1,21,8],[22,0,22,8]],"flags":["formulas_cached_only"]}
["建设项目招标控制价/投标报价汇总表","","","","","","","",""]
["工程名称：","","达古冰川景区绿化提升项目","","","","","第1页共1页",""]
["序号","","单项工程名称 ","工程规模","","金额(元)","其中: (元)","",""]
["","","","数值","计量单位","","暂估价","安全文明施工费","规费"]
["1","","单项工程1"," ","平方米","299871.33"," ","15262.39","8462.02"]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["合　　计","","","","","299871"," ","15262.39","8462.02"]
[]
["注:","1.本表适用于建设项目招标控制价或投标报价的汇总；\r\n2.工程规模是指根据工程类型的特征进行描述的建筑面积、占地面积、体积、长度、宽度等具体数值及计量单位。","","","","","","",""]
["表-02","","","","","","","",""]

{"sheet":"E.2 单项工程招标控制价投标报价汇总表(表-03)","index":3,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,1,1,3],[1,4,1,5],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[19,0,19,1],[21,0,21,5]],"flags":["formulas_cached_only"]}
["单项工程招标控制价/投标报价汇总表","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1","","","第1页共1页",""]
["序号","单位工程名称 ","金额(元)","其中：（元）","",""]
["","","","暂估价","安全文明施工费 ","规费"]
["1","园林绿化工程","299871.33"," ","15262.39","8462.02"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合　　计","","299871.33"," ","15262.39","8462.02"]
[]
["注:本表适用于单项工程招标控制价或投标报价的汇总。暂估价包括分部分项及单价措施项目中的暂估价和专业工程暂估。                                                                                                                                                                          表-03","","","","",""]

{"sheet":"E.3 单位工程招标控制价投标报价汇总表(表-04-1)一般~","index":4,"n_rows":44,"n_cols":5,"rows_kept":44,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,1],[3,0,3,1],[4,0,4,1],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1],[19,0,19,1],[21,1,21,4],[22,0,22,4],[23,0,23,4],[24,0,24,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[29,0,29,1],[30,0,30,1],[31,0,31,1],[32,0,32,1],[33,0,33,1],[34,0,34,1],[35,0,35,1],[36,0,36,1],[37,0,37,1],[38,0,38,1],[39,0,39,1],[40,0,40,1],[41,0,41,2],[43,1,43,4]],"flags":["formulas_cached_only"]}
["单位工程招标控制价/投标报价汇总表","","","",""]
["（适用于一般计税方法）\r\n","","","",""]
["工程名称：","","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","标段：","第1页 共2页"]
["序号","","汇总内容","金  额（元）","其中:暂估价(元)"]
["1","","分部分项及单价措施项目","248923.15"," "]
["1.1","","沟口至红军桥18公里绿化整理","93282.60"," "]
["1.2","","沟口至生态停车场绿化2000米","78385.00"," "]
["1.3","","金猴海花海60亩","77255.55"," "]
["1.4","","单价措施项目"," "," "]
["2","","总价措施项目","17068.96","-"]
["2.1","","其中：安全文明施工费","15262.39","-"]
["3","","其他项目"," ","-"]
["3.1","","其中：暂列金额"," ","-"]
["3.2","","其中：专业工程暂估价"," ","-"]
["3.3","","其中：计日工"," ","-"]
["3.4","","其中：总承包服务费"," ","-"]
["4","","规费","8462.02","-"]
["5","","创优质工程奖补偿奖励费"," ","-"]
["6","","税前不含税工程造价","274454.13","-"]
["6.1","","其中：除税甲供材料（设备）费"," ","-"]
[]
["注: ","1.本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\r\n2.税前不含税工程造价6=1+2+3+4+5。（其中各项费用均不含税）\r\n3.销项增值税额=[税前不含税工程造价-按规定不计税的工程设备金额-除税甲供材料（设备）费]×税率。\r\n                                                                                                                              表-04-1","","",""]
["单位工程招标控制价/投标报价汇总表","","","",""]
["（适用于一般计税方法）\r\n","","","",""]
["工程名称：","","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","标段：","第2页 共2页"]
["序号","","汇总内容","金  额（元）","其中:暂估价(元)"]
["7","","销项增值税额","24700.87","-"]
["8","","附加税","716.33","-"]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
[" 招标控制价/投标报价总价合计=税前不含税工程造价+销项增值税额+附加税","","","299871.33"," "]
[]
["注: ","1.本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总。\r\n2.税前不含税工程造价6=1+2+3+4+5。（其中各项费用均不含税）\r\n3.销项增值税额=[税前不含税工程造价-按规定不计税的工程设备金额-除税甲供材料（设备）费]×税率。\r\n                                                                                                                              表-04-1","","",""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)【园林绿化工程】","index":5,"n_rows":45,"n_cols":12,"rows_kept":45,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,11],[3,7,4,7],[3,8,4,8],[3,9,3,11],[4,1,4,2],[5,1,5,2],[5,3,5,4],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,0,12,7],[14,0,14,11],[15,0,15,11],[16,0,16,1],[16,2,16,5],[16,6,16,8],[16,9,16,11],[17,0,19,0],[17,1,19,2],[17,3,19,3],[17,4,19,4],[17,5,19,5],[17,6,19,6],[17,7,17,11],[18,7,19,7],[18,8,19,8],[18,9,18,11],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,0,26,7],[28,0,28,11],[29,0,29,11],[30,0,30,1],[30,2,30,5],[30,6,30,8],[30,9,30,11],[31,0,33,0],[31,1,33,2],[31,3,33,3],[31,4,33,4],[31,5,33,5],[31,6,33,6],[31,7,31,11],[32,7,33,7],[32,8,33,8],[32,9,32,11],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[38,3,38,4],[39,1,39,2],[40,1,40,2],[41,0,41,7],[42,0,42,7],[44,0,44,11]],"flags":["formulas_cached_only"]}
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","标段：","","","第1页共3页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
[" "," ","","沟口至红军桥18公里绿化整理 ",""," "," "," "," "," "," "," "]
["1","010102001001","","挖一般石方","1.岩石类别：坚石\r\n2.开凿深度：300MM \r\n3.弃碴运距：15公里","m3","180","64.95","11691.00","3565.80","6679.80",""]
["2","050101010002","","整理绿化用地","1.回填土质要求 \r\n2.取土运距 \r\n3.回填厚度 \r\n4.找平找坡要求 \r\n5.弃渣运距","m2","2400","5.92","14208.00","10440.00","",""]
["3","050101009003","","种植土回（换）填","1.回填土质要求：为适宜植物正常生长的种植土，不含建筑垃圾、杂草根、淤泥和碎石,种植时的回填土，应加腐殖土混合使用，其比例为7;3,肥土必须充分腐熟，混合均匀。\r\n2.回填厚度：详设计\r\n3.其他:满足设计、技术规范、施\r\n工验收规范要求","m3","360","36.11","12999.60","824.40","1760.40",""]
["4","050102013004","","喷播植草(灌木)籽","1.基层材料种类规格 \r\n2、草(灌木)籽种类 \r\n3.养护期：6个月","m2","2400","22.66","54384.00","33336.00","1584.00",""]
[" "," ","","分部小计 ",""," "," "," ","93282.60","48166.20","10024.20"," "]
[" "," ","","沟口至生态停车场绿化2000米 ",""," "," "," "," "," "," "," "]
["本页小计","","","","","","","","93282.60","48166.20","10024.20",""]
[]
["表-08 ","","","","","","","","","","",""]
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","标段：","","","第2页共3页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["5","010102001001","","挖一般石方","1.岩石类别：坚石\r\n2.开凿深度：300MM \r\n3.弃碴运距：15公里","m3","160","64.95","10392.00","3169.60","5937.60",""]
["6","050101010002","","整理绿化用地","1.回填土质要求 \r\n2.取土运距 \r\n3.回填厚度 \r\n4.找平找坡要求 \r\n5.弃渣运距","m2","2000","5.92","11840.00","8700.00","",""]
["7","050101009003","","种植土回（换）填","1.回填土质要求：为适宜植物正常生长的种植土，不含建筑垃圾、杂草根、淤泥和碎石,种植时的回填土，应加腐殖土混合使用，其比例为7;3,肥土必须充分腐熟，混合均匀。\r\n2.回填厚度：详设计\r\n3.其他:满足设计、技术规范、施\r\n工验收规范要求","m3","300","36.11","10833.00","687.00","1467.00",""]
["8","050102013004","","喷播植草(灌木)籽","1.基层材料种类规格 \r\n2、草(灌木)籽种类 \r\n3.养护期：6个月","m2","2000","22.66","45320.00","27780.00","1320.00",""]
[" "," ","","分部小计 ",""," "," "," ","78385.00","40336.60","8724.60"," "]
[" "," ","","金猴海花海60亩 ",""," "," "," "," "," "," "," "]
["本页小计","","","","","","","","78385.00","40336.60","8724.60",""]
[]
["表-08 ","","","","","","","","","","",""]
["分部分项工程清单与计价表","","","","","","","","","","",""]
["工程名称：","","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","标段：","","","第3页共3页","",""]
["序号"," 项目编码 ","","项目名称","项目特征描述","计量\r\n单位","工程量","金额（元）","","","",""]
["","","","","","","","综合单价","合价","其中","",""]
["","","","","","","","","","定额人工费","定额机械费","暂估价"]
["9","010102001001","","挖一般石方","1.岩石类别：坚石\r\n2.开凿深度：300MM \r\n3.弃碴运距：15公里","m3","160","64.95","10392.00","3169.60","5937.60",""]
["10","050101009003","","种植土回（换）填","1.回填土质要求：为适宜植物正常生长的种植土，不含建筑垃圾、杂草根、淤泥和碎石,种植时的回填土，应加腐殖土混合使用，其比例为7;3,肥土必须充分腐熟，混合均匀。\r\n2.回填厚度：详设计\r\n3.其他:满足设计、技术规范、施\r\n工验收规范要求","m3","180","36.11","6499.80","412.20","880.20",""]
["11","050102013004","","喷播植草(灌木)籽","1.基层材料种类规格 \r\n2、草(灌木)籽种类 \r\n3.养护期：6个月","m2","2000","22.66","45320.00","27780.00","1320.00",""]
["12","050102007005","","栽植色带","1.苗木、花卉种类 ：薰衣草\r\n2.株高或蓬径 ：20cm\r\n3.单位面积株数 ：8株/㎡\r\n4.养护期：6个月","m2","625","24.07","15043.75","8737.50","250.00",""]
[" "," ","","分部小计 ",""," "," "," ","77255.55","40099.30","8387.80"," "]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["本页小计","","","","","","","","77255.55","40099.30","8387.80",""]
["合    计","","","","","","","","248923.15","128602.10","27136.60",""]
[]
["表-08 ","","","","","","","","","","",""]

{"sheet":"F.2.1 分部分项工程清单综合单价分析表(不分页)(表-0~","index":6,"n_rows":255,"n_cols":16,"rows_kept":255,"merged":[[0,0,0,15],[1,1,1,7],[1,9,1,10],[1,11,1,15],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,7,2,9],[2,10,2,12],[2,13,2,14],[3,0,3,15],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,4,9],[4,10,4,15],[5,7,5,8],[5,10,5,11],[6,7,6,8],[6,10,6,11],[7,7,7,8],[7,10,7,11],[8,0,8,9],[8,10,8,11],[9,0,9,9],[9,10,9,15],[10,0,10,9],[10,10,10,15],[11,0,18,0],[11,1,11,6],[11,7,11,8],[11,10,11,11],[11,13,11,14],[12,1,12,6],[12,7,12,8],[12,10,12,11],[12,13,12,14],[13,1,13,6],[13,7,13,8],[13,10,13,11],[13,13,13,14],[14,1,14,6],[14,7,14,8],[14,10,14,11],[14,13,14,14],[15,1,15,6],[15,7,15,8],[15,10,15,11],[15,13,15,14],[16,1,16,6],[16,7,16,8],[16,10,16,11],[16,13,16,14],[17,1,17,9],[17,10,17,11],[17,13,17,14],[18,1,18,9],[18,10,18,11],[18,13,18,14],[19,0,19,15],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,7,20,9],[20,10,20,12],[20,13,20,14],[21,0,21,15],[22,0,23,0],[22,1,23,1],[22,2,23,2],[22,3,23,3],[22,4,22,9],[22,10,22,15],[23,7,23,8],[23,10,23,11],[24,7,24,8],[24,10,24,11],[25,7,25,8],[25,10,25,11],[27,0,27,15],[28,0,28,15],[29,1,29,7],[29,9,29,10],[29,11,29,15],[30,0,30,9],[30,10,30,11],[31,0,31,9],[31,10,31,15],[32,0,32,9],[32,10,32,15],[33,0,40,0],[33,1,33,6],[33,7,33,8],[33,10,33,11],[33,13,33,14],[34,1,34,6],[34,7,34,8],[34,10,34,11],[34,13,34,14],[35,1,35,6],[35,7,35,8],[35,10,35,11],[35,13,35,14],[36,1,36,6],[36,7,36,8],[36,10,36,11],[36,13,36,14],[37,1,37,6],[37,7,37,8],[37,10,37,11],[37,13,37,14],[38,1,38,6],[38,7,38,8],[38,10,38,11],[38,13,38,14],[39,1,39,9],[39,10,39,11],[39,13,39,14],[40,1,40,9],[40,10,40,11],[40,13,40,14],[41,0,41,15],[42,1,42,2],[42,3,42,4],[42,5,42,6],[42,7,42,9],[42,10,42,12],[42,13,42,14],[43,0,43,15],[44,0,45,0],[44,1,45,1],[44,2,45,2],[44,3,45,3],[44,4,44,9],[44,10,44,15],[45,7,45,8],[45,10,45,11],[46,7,46,8],[46,10,46,11],[47,7,47,8],[47,10,47,11],[48,0,48,9],[48,10,48,11],[49,0,49,9],[49,10,49,15],[50,0,50,9],[50,10,50,15],[51,0,53,0],[51,1,51,6],[51,7,51,8],[51,10,51,11],[51,13,51,14],[52,1,52,6],[52,7,52,8],[52,10,52,11],[52,13,52,14],[53,1,53,6],[53,7,53,8],[53,10,53,11],[53,13,53,14],[55,0,55,15],[56,0,56,15],[57,1,57,7],[57,9,57,10],[57,11,57,15],[58,0,62,0],[58,1,58,6],[58,7,58,8],[58,10,58,11],[58,13,58,14],[59,1,59,6],[59,7,59,8],[59,10,59,11],[59,13,59,14],[60,1,60,6],[60,7,60,8],[60,10,60,11],[60,13,60,14],[61,1,61,9],[61,10,61,11],[61,13,61,14],[62,1,62,9],[62,10,62,11],[62,13,62,14],[63,0,63,15],[64,1,64,2],[64,3,64,4],[64,5,64,6],[64,7,64,9],[64,10,64,12],[64,13,64,14],[65,0,65,15],[66,0,67,0],[66,1,67,1],[66,2,67,2],[66,3,67,3],[66,4,66,9],[66,10,66,15],[67,7,67,8],[67,10,67,11],[68,7,68,8],[68,10,68,11],[69,7,69,8],[69,10,69,11],[70,0,70,9],[70,10,70,11],[71,0,71,9],[71,10,71,15],[72,0,72,9],[72,10,72,15],[73,0,80,0],[73,1,73,6],[73,7,73,8],[73,10,73,11],[73,13,73,14],[74,1,74,6],[74,7,74,8],[74,10,74,11],[74,13,74,14],[75,1,75,6],[75,7,75,8],[75,10,75,11],[75,13,75,14],[76,1,76,6],[76,7,76,8],[76,10,76,11],[76,13,76,14],[77,1,77,6],[77,7,77,8],[77,10,77,11],[77,13,77,14],[78,1,78,6],[78,7,78,8],[78,10,78,11],[78,13,78,14],[79,1,79,9],[79,10,79,11],[79,13,79,14],[80,1,80,9],[80,10,80,11],[80,13,80,14],[81,0,81,15],[83,0,83,15],[84,0,84,15],[85,1,85,7],[85,9,85,10],[85,11,85,15],[86,1,86,2],[86,3,86,4],[86,5,86,6],[86,7,86,9],[86,10,86,12],[86,13,86,14],[87,0,87,15],[88,0,89,0],[88,1,89,1],[88,2,89,2],[88,3,89,3],[88,4,88,9],[88,10,88,15],[89,7,89,8],[89,10,89,11],[90,7,90,8],[90,10,90,11],[91,7,91,8],[91,10,91,11],[92,0,92,9],[92,10,92,11],[93,0,93,9],[93,10,93,15],[94,0,94,9],[94,10,94,15],[95,0,102,0],[95,1,95,6],[95,7,95,8],[95,10,95,11],[95,13,95,14],[96,1,96,6],[96,7,96,8],[96,10,96,11],[96,13,96,14],[97,1,97,6],[97,7,97,8],[97,10,97,11],[97,13,97,14],[98,1,98,6],[98,7,98,8],[98,10,98,11],[98,13,98,14],[99,1,99,6],[99,7,99,8],[99,10,99,11],[99,13,99,14],[100,1,100,6],[100,7,100,8],[100,10,100,11],[100,13,100,14],[101,1,101,9],[101,10,101,11],[101,13,101,14],[102,1,102,9],[102,10,102,11],[102,13,102,14],[103,0,103,15],[104,1,104,2],[104,3,104,4],[104,5,104,6],[104,7,104,9],[104,10,104,12],[104,13,104,14],[105,0,105,15],[106,0,107,0],[106,1,107,1],[106,2,107,2],[106,3,107,3],[106,4,106,9],[106,10,106,15],[107,7,107,8],[107,10,107,11],[108,7,108,8],[108,10,108,11],[109,7,109,8],[109,10,109,11],[111,0,111,15],[112,0,112,15],[113,1,113,7],[113,9,113,10],[113,11,113,15],[114,0,114,9],[114,10,114,11],[115,0,115,9],[115,10,115,15],[116,0,116,9],[116,10,116,15],[117,0,124,0],[117,1,117,6],[117,7,117,8],[117,10,117,11],[117,13,117,14],[118,1,118,6],[118,7,118,8],[118,10,118,11],[118,13,118,14],[119,1,119,6],[119,7,119,8],[119,10,119,11],[119,13,119,14],[120,1,120,6],[120,7,120,8],[120,10,120,11],[120,13,120,14],[121,1,121,6],[121,7,121,8],[121,10,121,11],[121,13,121,14],[122,1,122,6],[122,7,122,8],[122,10,122,11],[122,13,122,14],[123,1,123,9],[123,10,123,11],[123,13,123,14],[124,1,124,9],[124,10,124,11],[124,13,124,14],[125,0,125,15],[126,1,126,2],[126,3,126,4],[126,5,126,6],[126,7,126,9],[126,10,126,12],[126,13,126,14],[127,0,127,15],[128,0,129,0],[128,1,129,1],[128,2,129,2],[128,3,129,3],[128,4,128,9],[128,10,128,15],[129,7,129,8],[129,10,129,11],[130,7,130,8],[130,10,130,11],[131,7,131,8],[131,10,131,11],[132,0,132,9],[132,10,132,11],[133,0,133,9],[133,10,133,15],[134,0,134,9],[134,10,134,15],[135,0,137,0],[135,1,135,6],[135,7,135,8],[135,10,135,11],[135,13,135,14],[136,1,136,6],[136,7,136,8],[136,10,136,11],[136,13,136,14],[137,1,137,6],[137,7,137,8],[137,10,137,11],[137,13,137,14],[139,0,139,15],[140,0,140,15],[141,1,141,7],[141,9,141,10],[141,11,141,15],[142,0,146,0],[142,1,142,6],[142,7,142,8],[142,10,142,11],[142,13,142,14],[143,1,143,6],[143,7,143,8],[143,10,143,11],[143,13,143,14],[144,1,144,6],[144,7,144,8],[144,10,144,11],[144,13,144,14],[145,1,145,9],[145,10,145,11],[145,13,145,14],[146,1,146,9],[146,10,146,11],[146,13,146,14],[147,0,147,15],[148,1,148,2],[148,3,148,4],[148,5,148,6],[148,7,148,9],[148,10,148,12],[148,13,148,14],[149,0,149,15],[150,0,151,0],[150,1,151,1],[150,2,151,2],[150,3,151,3],[150,4,150,9],[150,10,150,15],[151,7,151,8],[151,10,151,11],[152,7,152,8],[152,10,152,11],[153,7,153,8],[153,10,153,11],[154,0,154,9],[154,10,154,11],[155,0,155,9],[155,10,155,15],[156,0,156,9],[156,10,156,15],[157,0,164,0],[157,1,157,6],[157,7,157,8],[157,10,157,11],[157,13,157,14],[158,1,158,6],[158,7,158,8],[158,10,158,11],[158,13,158,14],[159,1,159,6],[159,7,159,8],[159,10,159,11],[159,13,159,14],[160,1,160,6],[160,7,160,8],[160,10,160,11],[160,13,160,14],[161,1,161,6],[161,7,161,8],[161,10,161,11],[161,13,161,14],[162,1,162,6],[162,7,162,8],[162,10,162,11],[162,13,162,14],[163,1,163,9],[163,10,163,11],[163,13,163,14],[164,1,164,9],[164,10,164,11],[164,13,164,14],[165,0,165,15],[167,0,167,15],[168,0,168,15],[169,1,169,7],[169,9,169,10],[169,11,169,15],[170,1,170,2],[170,3,170,4],[170,5,170,6],[170,7,170,9],[170,10,170,12],[170,13,170,14],[171,0,171,15],[172,0,173,0],[172,1,173,1],[172,2,173,2],[172,3,173,3],[172,4,172,9],[172,10,172,15],[173,7,173,8],[173,10,173,11],[174,7,174,8],[174,10,174,11],[175,7,175,8],[175,10,175,11],[176,0,176,9],[176,10,176,11],[177,0,177,9],[177,10,177,15],[178,0,178,9],[178,10,178,15],[179,0,186,0],[179,1,179,6],[179,7,179,8],[179,10,179,11],[179,13,179,14],[180,1,180,6],[180,7,180,8],[180,10,180,11],[180,13,180,14],[181,1,181,6],[181,7,181,8],[181,10,181,11],[181,13,181,14],[182,1,182,6],[182,7,182,8],[182,10,182,11],[182,13,182,14],[183,1,183,6],[183,7,183,8],[183,10,183,11],[183,13,183,14],[184,1,184,6],[184,7,184,8],[184,10,184,11],[184,13,184,14],[185,1,185,9],[185,10,185,11],[185,13,185,14],[186,1,186,9],[186,10,186,11],[186,13,186,14],[187,0,187,15],[188,1,188,2],[188,3,188,4],[188,5,188,6],[188,7,188,9],[188,10,188,12],[188,13,188,14],[189,0,189,15],[190,0,191,0],[190,1,191,1],[190,2,191,2],[190,3,191,3],[190,4,190,9],[190,10,190,15],[191,7,191,8],[191,10,191,11],[192,7,192,8],[192,10,192,11],[193,7,193,8],[193,10,193,11],[195,0,195,15],[196,0,196,15],[197,1,197,7],[197,9,197,10],[197,11,197,15],[198,0,198,9],[198,10,198,11],[199,0,199,9],[199,10,199,15],[200,0,200,9],[200,10,200,15],[201,0,208,0],[201,1,201,6],[201,7,201,8],[201,10,201,11],[201,13,201,14],[202,1,202,6],[202,7,202,8],[202,10,202,11],[202,13,202,14],[203,1,203,6],[203,7,203,8],[203,10,203,11],[203,13,203,14],[204,1,204,6],[204,7,204,8],[204,10,204,11],[204,13,204,14],[205,1,205,6],[205,7,205,8],[205,10,205,11],[205,13,205,14],[206,1,206,6],[206,7,206,8],[206,10,206,11],[206,13,206,14],[207,1,207,9],[207,10,207,11],[207,13,207,14],[208,1,208,9],[208,10,208,11],[208,13,208,14],[209,0,209,15],[210,1,210,2],[210,3,210,4],[210,5,210,6],[210,7,210,9],[210,10,210,12],[210,13,210,14],[211,0,211,15],[212,0,213,0],[212,1,213,1],[212,2,213,2],[212,3,213,3],[212,4,212,9],[212,10,212,15],[213,7,213,8],[213,10,213,11],[214,7,214,8],[214,10,214,11],[215,7,215,8],[215,10,215,11],[216,0,216,9],[216,10,216,11],[217,0,217,9],[217,10,217,15],[218,0,218,9],[218,10,218,15],[219,0,220,0],[219,1,219,6],[219,7,219,8],[219,10,219,11],[219,13,219,14],[220,1,220,6],[220,7,220,8],[220,10,220,11],[220,13,220,14],[222,0,222,15],[223,0,223,15],[224,1,224,7],[224,9,224,10],[224,11,224,15],[225,0,230,0],[225,1,225,6],[225,7,225,8],[225,10,225,11],[225,13,225,14],[226,1,226,6],[226,7,226,8],[226,10,226,11],[226,13,226,14],[227,1,227,6],[227,7,227,8],[227,10,227,11],[227,13,227,14],[228,1,228,6],[228,7,228,8],[228,10,228,11],[228,13,228,14],[229,1,229,9],[229,10,229,11],[229,13,229,14],[230,1,230,9],[230,10,230,11],[230,13,230,14],[231,0,231,15],[232,1,232,2],[232,3,232,4],[232,5,232,6],[232,7,232,9],[232,10,232,12],[232,13,232,14],[233,0,233,15],[234,0,235,0],[234,1,235,1],[234,2,235,2],[234,3,235,3],[234,4,234,9],[234,10,234,15],[235,7,235,8],[235,10,235,11],[236,7,236,8],[236,10,236,11],[237,7,237,8],[237,10,237,11],[238,0,238,9],[238,10,238,11],[239,0,239,9],[239,10,239,15],[240,0,240,9],[240,10,240,15],[241,0,244,0],[241,1,241,6],[241,7,241,8],[241,10,241,11],[241,13,241,14],[242,1,242,6],[242,7,242,8],[242,10,242,11],[242,13,242,14],[243,1,243,6],[243,7,243,8],[243,10,243,11],[243,13,243,14],[244,1,244,6],[244,7,244,8],[244,10,244,11],[244,13,244,14],[246,0,246,15],[247,0,247,15],[248,1,248,7],[248,9,248,10],[248,11,248,15],[249,0,252,0],[249,1,249,6],[249,7,249,8],[249,10,249,11],[249,13,249,14],[250,1,250,6],[250,7,250,8],[250,10,250,11],[250,13,250,14],[251,1,251,9],[251,10,251,11],[251,13,251,14],[252,1,252,9],[252,10,252,11],[252,13,252,14],[254,0,254,15]],"flags":["formulas_cached_only"]}
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第1页 共10页","","","",""]
["项目编码","(1) 010102001001 ","","项目名称 ","","挖一般石方 ","","计量单位 ","","","m3 ","","","工程量 ","","180"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["AA0092","机械运石碴，总运距≤15km 运距≤1000m","1000m3","0.001","1076.92"," ","2301.88","148.13","","329.52","1.08",""," ","2.30","0.15","0.33"]
["AA0076","液压锤破碎一般石方 坚硬岩","100m3","0.01","1872.83"," ","3481.22","234.39","","521.39","18.73",""," ","34.81","2.34","5.21"]
["小计        ","","","","","","","","","","19.81",""," ","37.11","2.49","5.54"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","64.95    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-",""," ","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(2) 050101010002 ","","项目名称 ","","整理绿化用地 ","","计量单位 ","","","m2 ","","","工程量 ","","2400"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0144","整理绿化用地","10m2","0.1","43.45"," "," ","4.79","","10.94","4.35",""," "," ","0.48","1.09"]
[" "," "," "," "," "," "," "," ",""," "," ",""," "," "," "," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第2页 共10页","","","",""]
["小计        ","","","","","","","","","","4.35",""," "," ","0.48","1.09"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","5.92    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-",""," ","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(3) 050101009003 ","","项目名称 ","","种植土回（换）填 ","","计量单位 ","","","m3 ","","","工程量 ","","360"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0066","片植种植土 机械回填","10m3","0.1","22.87","262.50","48.91","8.18","","18.67","2.29","","26.25","4.89","0.82","1.87"]
[" "," "," "," "," "," "," "," ",""," "," ",""," "," "," "," "]
["小计        ","","","","","","","","","","2.29","","26.25","4.89","0.82","1.87"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","36.11    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","种植土     ","","","","","","m3","","1.05","25.00","","26.25","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第3页 共10页","","","",""]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-","","26.25","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(4) 050102013004 ","","项目名称 ","","喷播植草(灌木)籽 ","","计量单位 ","","","m2 ","","","工程量 ","","2400"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0398换","冷地型草坪成活养护 播种 [\u007f单价*3.3,管理费*3.3,利润*3.3]","100m2·月","0.01","820.20","38.18","66.24","98.04","","223.94","8.20","","0.38","0.66","0.98","2.24"]
["EA0280","草皮铺种 籽播种","100m2","0.01","568.78","244.80"," ","62.69","","143.16","5.69","","2.45"," ","0.63","1.43"]
["小计        ","","","","","","","","","","13.89","","2.83","0.66","1.61","3.67"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","22.66    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","肥料     ","","","","","","kg","","0.119","1.80","","0.21","  ",""," "]
["","杀虫剂     ","","","","","","kg","","0.003","8.30","","0.02","  ",""," "]
["","水     ","","","","","","m3","","0.062","2.80","","0.17","  ",""," "]
["","无纺布     ","","","","","","m2","","1.1","2.20","","2.42","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-","","0.01","- ",""," "]
["","材料费小计       ","","","","","","","","","-","","2.83","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第4页 共10页","","","",""]
["项目编码","(5) 010102001001 ","","项目名称 ","","挖一般石方 ","","计量单位 ","","","m3 ","","","工程量 ","","160"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["AA0092","机械运石碴，总运距≤15km 运距≤1000m","1000m3","0.001","1076.92"," ","2301.88","148.13","","329.52","1.08",""," ","2.30","0.15","0.33"]
["AA0076","液压锤破碎一般石方 坚硬岩","100m3","0.01","1872.83"," ","3481.22","234.39","","521.39","18.73",""," ","34.81","2.34","5.21"]
["小计        ","","","","","","","","","","19.81",""," ","37.11","2.49","5.54"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","64.95    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-",""," ","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(6) 050101010002 ","","项目名称 ","","整理绿化用地 ","","计量单位 ","","","m2 ","","","工程量 ","","2000"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0144","整理绿化用地","10m2","0.1","43.45"," "," ","4.79","","10.94","4.35",""," "," ","0.48","1.09"]
[" "," "," "," "," "," "," "," ",""," "," ",""," "," "," "," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第5页 共10页","","","",""]
["小计        ","","","","","","","","","","4.35",""," "," ","0.48","1.09"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","5.92    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-",""," ","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(7) 050101009003 ","","项目名称 ","","种植土回（换）填 ","","计量单位 ","","","m3 ","","","工程量 ","","300"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0066","片植种植土 机械回填","10m3","0.1","22.87","262.50","48.91","8.18","","18.67","2.29","","26.25","4.89","0.82","1.87"]
[" "," "," "," "," "," "," "," ",""," "," ",""," "," "," "," "]
["小计        ","","","","","","","","","","2.29","","26.25","4.89","0.82","1.87"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","36.11    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","种植土     ","","","","","","m3","","1.05","25.00","","26.25","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第6页 共10页","","","",""]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-","","26.25","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(8) 050102013004 ","","项目名称 ","","喷播植草(灌木)籽 ","","计量单位 ","","","m2 ","","","工程量 ","","2000"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0398换","冷地型草坪成活养护 播种 [\u007f单价*3.3,管理费*3.3,利润*3.3]","100m2·月","0.01","820.20","38.18","66.24","98.04","","223.94","8.20","","0.38","0.66","0.98","2.24"]
["EA0280","草皮铺种 籽播种","100m2","0.01","568.78","244.80"," ","62.69","","143.16","5.69","","2.45"," ","0.63","1.43"]
["小计        ","","","","","","","","","","13.89","","2.83","0.66","1.61","3.67"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","22.66    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","肥料     ","","","","","","kg","","0.119","1.80","","0.21","  ",""," "]
["","杀虫剂     ","","","","","","kg","","0.003","8.30","","0.02","  ",""," "]
["","水     ","","","","","","m3","","0.062","2.80","","0.17","  ",""," "]
["","无纺布     ","","","","","","m2","","1.1","2.20","","2.42","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-","","0.01","- ",""," "]
["","材料费小计       ","","","","","","","","","-","","2.83","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第7页 共10页","","","",""]
["项目编码","(9) 010102001001 ","","项目名称 ","","挖一般石方 ","","计量单位 ","","","m3 ","","","工程量 ","","160"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["AA0092","机械运石碴，总运距≤15km 运距≤1000m","1000m3","0.001","1076.92"," ","2301.88","148.13","","329.52","1.08",""," ","2.30","0.15","0.33"]
["AA0076","液压锤破碎一般石方 坚硬岩","100m3","0.01","1872.83"," ","3481.22","234.39","","521.39","18.73",""," ","34.81","2.34","5.21"]
["小计        ","","","","","","","","","","19.81",""," ","37.11","2.49","5.54"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","64.95    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-",""," ","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(10) 050101009003 ","","项目名称 ","","种植土回（换）填 ","","计量单位 ","","","m3 ","","","工程量 ","","180"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0066","片植种植土 机械回填","10m3","0.1","22.87","262.50","48.91","8.18","","18.67","2.29","","26.25","4.89","0.82","1.87"]
[" "," "," "," "," "," "," "," ",""," "," ",""," "," "," "," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第8页 共10页","","","",""]
["小计        ","","","","","","","","","","2.29","","26.25","4.89","0.82","1.87"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","36.11    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","种植土     ","","","","","","m3","","1.05","25.00","","26.25","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-","","26.25","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(11) 050102013004 ","","项目名称 ","","喷播植草(灌木)籽 ","","计量单位 ","","","m2 ","","","工程量 ","","2000"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0398换","冷地型草坪成活养护 播种 [\u007f单价*3.3,管理费*3.3,利润*3.3]","100m2·月","0.01","820.20","38.18","66.24","98.04","","223.94","8.20","","0.38","0.66","0.98","2.24"]
["EA0280","草皮铺种 籽播种","100m2","0.01","568.78","244.80"," ","62.69","","143.16","5.69","","2.45"," ","0.63","1.43"]
["小计        ","","","","","","","","","","13.89","","2.83","0.66","1.61","3.67"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","22.66    ","","","","",""]
["材\r\n料\r\n费\r\n","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["材\r\n料\r\n费\r\n明\r\n细","肥料     ","","","","","","kg","","0.119","1.80","","0.21","  ",""," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第9页 共10页","","","",""]
["明\r\n细","杀虫剂     ","","","","","","kg","","0.003","8.30","","0.02","  ",""," "]
["","水     ","","","","","","m3","","0.062","2.80","","0.17","  ",""," "]
["","无纺布     ","","","","","","m2","","1.1","2.20","","2.42","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-","","0.01","- ",""," "]
["明\r\n细","材料费小计       ","","","","","","","","","-","","2.83","- ",""," "]
["              ","","","","","","","","","","","","","","",""]
["项目编码","(12) 050102007005 ","","项目名称 ","","栽植色带 ","","计量单位 ","","","m2 ","","","工程量 ","","625"]
["清单综合单价组成明细             ","","","","","","","","","","","","","","",""]
["定额编号","定额项目名称","定额\r\n单位","数量","单价    ","","","","","","合价    ","","","","",""]
["","","","","人工费","材料费","机械费","管理费","","利润","人工费","","材料费","机械费","管理费","利润"]
["EA0391换","植物花卉成活养护 草本、球块、块根、宿根花卉及地被植物成活养护 [\u007f单价*3.6,管理费*3.6,利润*3.6]","100m2/月","0.01","665.05","216.72","39.91","68.04","","155.41","6.65","","2.17","0.40","0.68","1.55"]
["EA0246","栽植草本、球块、块根、宿根花卉及其他地被植物 密度（株/m2） ≤16","100m2","0.01","950.18","14.00"," ","90.63","","206.97","9.50","","0.14"," ","0.91","2.07"]
["小计        ","","","","","","","","","","16.15","","2.31","0.40","1.59","3.62"]
["未计价材料费        ","","","","","","","","","","     ","","","","",""]
["清单项目综合单价        ","","","","","","","","","","24.07    ","","","","",""]
["材\r\n料\r\n费\r\n明\r\n细","主要材料名称、规格、型号     ","","","","","","单位","","数量","单价\r\n（元）","","合价\r\n（元）","暂估单价\r\n（元） ","","暂估合价\r\n（元）"]
["","肥料     ","","","","","","kg","","0.126","1.80","","0.23","  ",""," "]
["","杀虫剂     ","","","","","","kg","","0.037","8.30","","0.31","  ",""," "]
["","水     ","","","","","","m3","","0.633","2.80","","1.77","  ",""," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]
["综合单价分析表","","","","","","","","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","","","","标段："," ","","第10页 共10页","","","",""]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","      ","","","","",""," ",""," "," ",""," ","  ",""," "]
["","其他材料费       ","","","","","","","","","-",""," ","- ",""," "]
["","材料费小计       ","","","","","","","","","-","","2.31","- ",""," "]
[]
["注：1 如不使用省级或行业建设主管部门发布的计价依据，可不填定额编号、名称等。\r\n    2 招标文件提供了暂估单价的材料，按暂估的单价填入表内“暂估单价”栏及“暂估合价”栏。                                                  表-09","","","","","","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单与计价表(表-11)【园林绿化工程】","index":7,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,3,8],[17,0,17,8],[18,0,18,8],[19,0,19,8],[20,1,20,3],[20,4,20,6],[20,7,20,8],[21,0,22,0],[21,1,22,1],[21,2,22,2],[21,4,22,4],[21,5,22,5],[21,6,22,6],[21,7,22,7],[21,8,22,8],[40,0,40,4],[42,0,42,8],[43,0,43,8]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","标段：","","","第1页共2页",""]
["序号"," 项目编码","项目名称","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","调整后金额\r\n(元)","备注"]
["","","","定额(人工费+机械费)","","","","",""]
["1","050405001001","安全文明施工费"," "," ","15262.39","",""," "]
["1.1","①","环境保护费","分部分项工程及单价措施项目(定额人工费+定额机械费)","0.55","856.56","",""," "]
["1.2","②","文明施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","2.3","3581.99","",""," "]
["1.3","③","安全施工费","分部分项工程及单价措施项目(定额人工费+定额机械费)","3.95","6151.68","",""," "]
["1.4","④","临时设施费","分部分项工程及单价措施项目(定额人工费+定额机械费)","3","4672.16","",""," "]
["2","050405002001","夜间施工增加费"," "," ","747.55","",""," "]
["3","050405003001","非夜间施工照明"," "," ","","",""," "]
["4","050405004001","二次搬运费"," "," ","358.20","",""," "]
["5","050405005001","冬雨季施工增加费"," "," ","560.66","",""," "]
["6","050405006001","反季节栽植影响措施"," "," ","","",""," "]
["7","050405007001","地上、地下设施的临时保护设施"," "," ","","",""," "]
["8","050405008001","已完工程及设备保护费"," "," ","","",""," "]
[]
["注：按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。用于投标报价时，“调整费率”及“调整后的金额”无需填写。 ","","","","","","","",""]
["表-11 ","","","","","","","",""]
["总价措施项目清单与计价表","","","","","","","",""]
["工程名称：","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","标段：","","","第2页共2页",""]
["序号"," 项目编码","项目名称","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","调整后金额\r\n(元)","备注"]
["","","","定额(人工费+机械费)","","","","",""]
["9","050405009001","工程定位复测费"," "," ","140.16","",""," "]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["合计","","","","","17068.96","","",""]
[]
["注：按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。用于投标报价时，“调整费率”及“调整后的金额”无需填写。 ","","","","","","","",""]
["表-11 ","","","","","","","",""]

{"sheet":"K.2 承包人提供主要材料和工程设备一览表(表-20)【园林~","index":8,"n_rows":24,"n_cols":11,"rows_kept":24,"merged":[[0,0,0,10],[1,0,1,1],[1,2,1,5],[1,6,1,8],[1,9,1,10],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,5,3,6],[4,0,4,1],[4,5,4,6],[5,0,5,1],[5,5,5,6],[6,0,6,1],[6,5,6,6],[7,0,7,1],[7,5,7,6],[8,0,8,1],[8,5,8,6],[9,0,9,1],[9,5,9,6],[10,0,10,1],[10,5,10,6],[11,0,11,1],[11,5,11,6],[12,0,12,1],[12,5,12,6],[13,0,13,1],[13,5,13,6],[14,0,14,1],[14,5,14,6],[15,0,15,1],[15,5,15,6],[16,0,16,1],[16,5,16,6],[17,0,17,1],[17,5,17,6],[18,0,18,1],[18,5,18,6],[19,0,19,1],[19,5,19,6],[20,0,20,1],[20,5,20,6],[22,1,22,10],[23,0,23,10]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","","",""]
["工程名称：","","达古冰川景区绿化提升项目\\单项工程1【园林绿化工程】","","","","标段：","","","第1页共1页",""]
["序号","","名称、规格、型号","单位","数量","风险系数%","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","","柴油(机械)","L","502.601"," ",""," ","6.00"," "," "]
["2","","种植土","m3","882"," ",""," ","25.00"," "," "]
["3","","肥料","kg","841.182"," ",""," ","1.80"," "," "]
["4","","杀虫剂","kg","39.437"," ",""," ","8.30"," "," "]
["5","","水","m3","793.99"," ",""," ","2.80"," "," "]
["6","","汽油(机械)","L","303.054"," ",""," ","6.50"," "," "]
["7","","无纺布","m2","7040"," ",""," ","2.20"," "," "]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
["","","","","","","","","","",""]
[]
["注:","1.此表由招标人填写除“投标单价”栏的内容，投标人在投标时自主确定投标单价。\r\n2.招标人应优先采用工程造价管理机构发布的单价作为基准单价，未发布的，通过市场调查确定其基准单价。","","","","","","","","",""]
["表-20","","","","","","","","","",""]